Step1-->请在此处填写被保险人相关信息被保险人信息：Step2-->在此处可选择需要演示的年龄点简单利益演示：年龄30男基本保险金额首次领取金额保证领取金额性别起领年龄年交保费交费期间养老金领取频率60100,00090岁合计领取金额岁合计领取金额一次交清年领100年度利益演示：保单年度当期保费（年初）累计已交保费（年初）现金价值（年末）年初年龄3031323334353637383940414243444546474849505152535455565758100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,00099,864103,884108,065112,414116,939121,646126,542131,636136,934142,445148,179154,143160,347166,801173,515180,499187,764195,322203,183211,361219,869228,718237,924247,501257,463267,826278,606289,819301,485----------------------------101112131415161718192021222324252627282930313233343536373839404142434445464748495051525354555657585960616263646566676869707172737475765960616263646566676869707172737475767778798081828384858687888990919293949596979899100101102103104105-----------------------------------------------100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000296,419289,451283,295276,901270,265263,379256,239248,841241,181233,256225,064216,604207,874198,879189,627180,137170,438160,576150,613140,630130,731121,041111,714102,93794,94588,032---------------------的年龄点Step3-->请在K列输入减保领取金额*注：灰色单元格为不可减保年份17,20017,200447,200533,200705,200减保后的身故保险金身故时养老年金保证给付（年末）养老年金（年初）累计已领年金（年初）减保领取金额年末当期保费（年初）（年末）100,000--------------------------------------------------------------------------------------------------------------------100,000103,884108,065112,414116,939121,646126,542131,636136,934142,445148,179154,143160,347166,801173,515180,499187,764195,322203,183211,361219,869228,718237,924247,501257,463267,826278,606289,819301,485----------------------------313,619----------------------------------------------------------------------------------------